113 N Casa Grande CirDuncanvilleTX75116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Duncanville at 113 N Casa Grande Cir, Duncanville, TX, 75116 uses $92,803 cash to close to unlock $2,189/yr annual cash flow and $182/mo monthly cash flow. Total monthly income runs $2,173/mo, and a $1,370/mo payment keeps the spread at $182/mo. Purchase price stands at $279,950, and rental yield measures 9.31% with $2,173/mo rent. Return on cash invested shows 22.27% in year one, and 5% annual appreciation builds toward $77,345 over five years. Five-year ROI reaches 116.73% and total cumulative return in cash records $108,329. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,173/mo property income covering a $1,370/mo payment rather than investor’s personal income.
Single Family
Built in 1956
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75116, Duncanville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,847 (100%) |
| Owner Occupied HU | 4,165 (60.8%) |
| Renter Occupied HU | 2,398 (35.0%) |
| Vacant Housing Units | 284 ( 4.1%) |
| Median Home Value | $267,151 |
| Average Home Value | $297,491 |
Housing Distribution
Address Breakdown
Residential
6,656
Single Family
5,410
Multi-Family
1,246
Businesses
800
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Theresa Lyon • Lyon Realtors, LLC
Mls Name: NTREIS
Mls ID: #20915252
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.