113 Mossy Oak Trl, Leesville, SC, 29070 | $308/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
2184 sft

6614 Spann Rd, Batesburg, SC, 29006

3 Bed
2 Bath
1292 sft

1130 Joshua Tree Way, Lexington, SC, 29073

3 Bed
2 Bath
1350 sft

148 Chasehunt Dr, West Columbia, SC, 29172

4 Bed
2 Bath
1788 sft

Gwinnett Plan, Winston Point, Gilbert, SC, 29054

Nearby investment properties with comparable prices

4 Bed
3 Bath
2201 sft

193 Federation St, Lexington, SC, 29073

3 Bed
3 Bath
1850 sft

412 Matilda Way, West Columbia, SC, 29170

4 Bed
3 Bath
1709 sft

3913 Golden Crane Pass, Lexington, SC, 29073

4 Bed
3 Bath
2073 sft

107 Calm Citadel Dr, Pelion, SC, 29123

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Leesville at 113 Mossy Oak Trl, Leesville, SC, 29070 offers a 8.32% rental yield on a $315,000 purchase with $2,183/mo rent. Total monthly income registers $2,183/mo, and a $1,542/mo payment leaves $308/mo available for distribution. Annual cash flow reaches $3,692/yr on $104,423 to close, and return on cash invested stands at 23.44% in year one. Equity gained on principal adds $2,033/yr while 5% annual appreciation supports $87,029 over five years. Portfolio math shows five-year ROI at 121.48% and total cumulative return in cash at $126,857. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,183/mo property income against a $1,542/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2017

0.50 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29070, Leesville, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,151 (100%)
Owner Occupied HU	5,849 (71.8%)
Renter Occupied HU	1,035 (12.7%)
Vacant Housing Units	1,267 (15.5%)
Median Home Value	$290,922
Average Home Value	$349,829