Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Byron at 113 Monticello Dr, Byron, GA, 31008 generates $1,737/mo in rent and, after a $1,106/mo payment, leaves $335/mo in cash flow. Total monthly income is $1,737/mo, and annual cash flow is $4,019/yr on $74,919 invested. Return on cash invested sits at 25.27% in year one, and rental yield is 9.22% on a $226,000 entry. Equity gained on principal adds $1,458/yr, while 5% annual appreciation builds toward $62,440 over five years. Five-year ROI reaches 131.63% and total cumulative return in cash sums $98,615. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,737/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31008, Byron, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,574 (100%) |
| Owner Occupied HU | 6,638 (69.3%) |
| Renter Occupied HU | 2,055 (21.5%) |
| Vacant Housing Units | 881 ( 9.2%) |
| Median Home Value | $214,528 |
| Average Home Value | $231,469 |
Residential
8,677
Single Family
8,491
Multi-Family
186
Businesses
602
Date | Event | Price |
|---|---|---|
| 2025-04-28 | Listed for sale | $226,000 |
| 2021-06-02 | Sold | $155,000 |
| 2021-04-29 | Pending sale | $145,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-29 | $2197.31 | 8.37% | $75,320 | 21.64% |
| 2023-04-29 | $2027.69 | 5.19% | $61,920 | 6.32% |
| 2022-04-29 | $1927.64 | 24.66% | $58,240 | 24.66% |
Listed by: Merritt Eckles • KELLER WILLIAMS REALTY MIDDLE GEORGIA
Mls Name: CGMLS
Mls ID: #252809
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
