Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Perry at 202 Spring Creek Dr, Perry, GA, 31069 priced at $192,500 pairs $1,543/mo rent with $336/mo cash flow after a $942/mo payment. Total monthly income equals $1,543/mo, and annual cash flow comes to $4,026/yr on $63,814 invested. Return on cash invested is 26.22% in year one, and rental yield stands at 9.62% on a $192,500 basis. Equity gained on principal adds $1,242/yr, and 5% annual appreciation accumulates to $53,184 by year five. Five-year ROI measures 136.83% and total cumulative return in cash reaches $87,317. For financing, Ziffy Mortgage’s DSCR program evaluates $1,543/mo property income against a $942/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Listed for sale | $192,500 |
| 2024-02-06 | Listing removed | N/A |
| 2023-12-15 | Price change | $1,450 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $2030.32 | 17.89% | $61,680 | 31.68% |
| 2023-04-11 | $1722.17 | 5.64% | $46,840 | 6.65% |
| 2022-04-11 | $1630.22 | 9.87% | $43,920 | 10.02% |
Listed by: Gwen Giles • GOLDEN KEY REALTY
Mls Name: CGMLS
Mls ID: #252440
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
