113 Mayerling, Gravois Mills, MO, 65037 | $269/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1160 sft

28 Eleven West Ct UNIT 2A, Sunrise Beach, MO, 65079

3 Bed
2 Bath
1523 sft

138 Shadow Oaks Rd, Camdenton, MO, 65020

3 Bed
2 Bath
1590 sft

30178 Lullabye Dr, Rocky Mount, MO, 65072

- Bed
2 Bath
962 sft

135 Winter Wood Loop, Linn Creek, MO, 65052

Nearby investment properties with comparable prices

3 Bed
2 Bath
1508 sft

1315 Summit Cir, Osage Beach, MO, 65065

- Bed
- Bath
- sft

3010 Tinker Ln, Stover, MO, 65078

$ 237,300

ROI

Cash Flow/m

- Bed
- Bath
- sft

159 Cedar Glen Ct #2C, Camdenton, MO, 65020

3 Bed
2 Bath
1582 sft

27469 Clyne Dr, Barnett, MO, 65011

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gravois Mills at 113 Mayerling, Gravois Mills, MO, 65037 offers a 8.64% rental yield on a $276,900 purchase with $1,993/mo rent. Total monthly income registers $1,993/mo, and a $1,355/mo payment leaves $269/mo available for distribution. Annual cash flow reaches $3,226/yr on $91,792 to close, and return on cash invested stands at 23.42% in year one. Equity gained on principal adds $1,787/yr while 5% annual appreciation supports $76,502 over five years. Portfolio math shows five-year ROI at 121.74% and total cumulative return in cash at $111,751. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,993/mo property income against a $1,355/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2008

0.65 Acres lot

$N/A/sqft

No HOA