113 Mallard Circle, Beaver Dam, WI, 53916 | $133/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
- Bath
- sft

819-821-823 Lum Avenue, Waterloo, WI, 53594

3 Bed
2 Bath
1932 sft

435 South MAIN STREET, Markesan, WI, 53946

2 Bed
3 Bath
2621 sft

110 Baker BOULEVARD, Beaver Dam, WI, 53916

4 Bed
1 Bath
1690 sft

214 East AVENUE, Iron Ridge, WI, 53035

Nearby investment properties with comparable prices

3 Bed
2 Bath
1458 sft

22 Pluim Dr APT 22, Waupun, WI, 53963

5 Bed
2 Bath
1756 sft

370 Park Street, Mayville, WI, 53050

5 Bed
2 Bath
2024 sft

25 West Franklin Street, Waupun, WI, 53963

2 Bed
2 Bath
1064 sft

414 Keno Circle, Horicon, WI, 53032

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beaver Dam at 113 Mallard Circle, Beaver Dam, WI, 53916 with 5% annual appreciation on a $243,000 basis while $1,938/mo rent supports operations. Total monthly income totals $1,938/mo and a $1,189/mo payment preserves $133/mo for cash returns. Annual cash flow comes to $1,591/yr on $80,555 deployed, and return on cash invested reaches 21.88% in year one. Equity gained on principal adds $1,568/yr, and five-year appreciation sums $67,136 alongside rental yield of 9.57%. Five-year ROI measures 115.09% and total cumulative return in cash totals $92,708.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,938/mo property income versus a $1,189/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Condo

Built in 2007

N/A lot

$N/A/sqft

$175 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53916, Beaver Dam, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,793 (100%)
Owner Occupied HU	6,514 (60.4%)
Renter Occupied HU	3,562 (33.0%)
Vacant Housing Units	717 ( 6.6%)
Median Home Value	$254,179
Average Home Value	$311,329