113 Hynes St, Bethlehem, GA, 30620 | $534/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2053 sft

Cardiff Plan, Eastlyn Crossing, Flowery Branch, GA, 30542

3 Bed
3 Bath
1993 sft

1006 Trichur Road, Statham, GA, 30666

4 Bed
3 Bath
2252 sft

242 Beckenham Ln, Dacula, GA, 30019

4 Bed
3 Bath
2200 sft

350 Oakland Place Dr, Lawrenceville, GA, 30044

Nearby investment properties with comparable prices

3 Bed
2 Bath
1546 sft

1076 Oak Grove Cir, Lawrenceville, GA, 30043

3 Bed
2 Bath
1795 sft

1220 Bethany Estates Ct, Monroe, GA, 30655

3 Bed
3 Bath
1797 sft

1341 Sweet Woods Dr, Lawrenceville, GA, 30044

3 Bed
3 Bath
- sft

1020 Hampton Hill Ct, Lawrenceville, GA, 30044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bethlehem at 113 Hynes St, Bethlehem, GA, 30620 priced at $414,990 pairs $3,060/mo rent with $534/mo cash flow after a $2,031/mo payment. Total monthly income equals $3,060/mo, and annual cash flow comes to $6,414/yr on $137,569 invested. Return on cash invested is 24.57% in year one, and rental yield stands at 8.85% on a $414,990 basis. Equity gained on principal adds $2,678/yr, and 5% annual appreciation accumulates to $114,654 by year five. Five-year ROI measures 127.72% and total cumulative return in cash reaches $175,698. For financing, Ziffy Mortgage’s DSCR program evaluates $3,060/mo property income against a $2,031/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA