113 Hastings Ave, Brandon, MS, 39042 | $186/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2907 sft

130 Anchor Ln, Brandon, MS, 39047

4 Bed
3 Bath
2236 sft

708 Bearing Way, Brandon, MS, 39047

5 Bed
5 Bath
3786 sft

4656 Calnita Pl, Jackson, MS, 39211

4 Bed
3 Bath
3443 sft

1325 Jasmine Way, Flowood, MS, 39232

Nearby investment properties with comparable prices

3 Bed
3 Bath
3003 sft

135 Winter Teal Pl, Madison, MS, 39110

4 Bed
3 Bath
3600 sft

124 Pine Oak Ln, Florence, MS, 39073

3 Bed
2 Bath
1854 sft

1229 Holly Bush Rd, Brandon, MS, 39047

4 Bed
3 Bath
3043 sft

111 Roberts Ln, Florence, MS, 39073

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brandon at 113 Hastings Ave, Brandon, MS, 39042 priced at $700,000 converts $4,544/mo rent into $186/mo cash flow after a $3,426/mo obligation. Total monthly income equals $4,544/mo, and annual cash flow totals $2,236/yr on $230,300 invested. Return on cash invested prints 21.03% in year one, and rental yield reads 7.79% against a $700,000 entry. Equity gained on principal adds $4,517/yr, while 5% annual appreciation compiles into $193,397 by year five. Five-year ROI reaches 108.88% and total cumulative return in cash sums $250,756. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,544/mo property income covering a $3,426/mo payment, not borrower’s personal income.

Single Family

Built in 2007

1 Acres lot

$N/A/sqft

$330 annually HOA