Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Venus at 113 Hamilton Way, Venus, TX, 76084 listed at $279,999 pairs $2,412/mo rent with a $1,370/mo payment to leave $385/mo cash flow. Total monthly income runs $2,412/mo, and annual cash flow reaches $4,614/yr on $92,820 cash to close. Return on cash invested measures 24.88% in year one, and rental yield registers 10.34% at a $279,999 basis. Equity gained on principal adds $1,807/yr, and annual property appreciation at 5% supports $77,359 by year five. Five-year ROI tracks 130.9% and total cumulative return in cash totals $121,496. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,412/mo property income relative to a $1,370/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2019
5,837 sqft lot
$N/A/sqft
$221 semi-annually HOA
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $279,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-23 | N/A | N/A | $248,779 | 9.18% |
| 2023-05-23 | $4284.89 | -12.31% | $227,865 | 10.00% |
| 2022-05-23 | $4886.42 | 2.98% | $207,150 | 10.00% |
Listed by: Alicia Bardere • Keller Williams Lonestar DFW
Mls Name: NTREIS
Mls ID: #20946052
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
