113 Dutch Flat RdVallejoCA94589
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vallejo at 113 Dutch Flat Rd, Vallejo, CA, 94589 uses $174,370 cash to close to unlock $21,377/yr annual cash flow and $1,781/mo monthly cash flow. Total monthly income runs $5,060/mo, and a $2,594/mo payment keeps the spread at $1,781/mo. Purchase price stands at $530,000, and rental yield measures 11.46% with $5,060/mo rent. Return on cash invested shows 32.32% in year one, and 5% annual appreciation builds toward $146,429 over five years. Five-year ROI reaches 169.36% and total cumulative return in cash records $295,315. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,060/mo property income covering a $2,594/mo payment rather than investor’s personal income.
Single Family
Built in 1978
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94589, Vallejo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,016 (100%) |
| Owner Occupied HU | 5,801 (57.9%) |
| Renter Occupied HU | 3,729 (37.2%) |
| Vacant Housing Units | 486 ( 4.9%) |
| Median Home Value | $577,913 |
| Average Home Value | $624,934 |
Housing Distribution
Address Breakdown
Residential
9,946
Single Family
8,597
Multi-Family
1,349
Businesses
337
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Krystle Karimian • Krystle Properties
Mls Name: BAREIS
Mls Provider:
Mls ID: #324054197
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.