113 Columbia Bluff LnPascoWA99301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pasco at 113 Columbia Bluff Ln, Pasco, WA, 99301 priced at $1,094,000 converts $2,874/mo rent into after a $5,355/mo obligation. Total monthly income equals $2,874/mo. Return on cash invested prints 7.83% in year one, and rental yield reads 3.15% against a $1,094,000 entry. Equity gained on principal adds $7,059/yr, while 5% annual appreciation compiles into $302,252 by year five. Five-year ROI reaches 37.76% and total cumulative return in cash sums $133,856. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,874/mo property income covering a $5,355/mo payment, not borrower’s personal income.
Single Family
Built in 2022
1.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99301, Pasco, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,378 (100%) |
| Owner Occupied HU | 20,191 (68.7%) |
| Renter Occupied HU | 8,247 (28.1%) |
| Vacant Housing Units | 940 ( 3.2%) |
| Median Home Value | $383,669 |
| Average Home Value | $429,423 |
Housing Distribution
Address Breakdown
Residential
27,783
Single Family
26,953
Multi-Family
830
Businesses
1,621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jordan Barnhill • Century 21-Tri-Cities
Mls Name: PACMLS
Mls ID: #289068