113 Calming Agave WaySan MarcosTX78666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Marcos at 113 Calming Agave Way, San Marcos, TX, 78666 priced at $619,000 converts $3,215/mo rent into after a $3,030/mo obligation. Total monthly income equals $3,215/mo. Return on cash invested prints 13.07% in year one, and rental yield reads 6.23% against a $619,000 entry. Equity gained on principal adds $3,994/yr, while 5% annual appreciation compiles into $171,018 by year five. Five-year ROI reaches 67.33% and total cumulative return in cash sums $137,113. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,215/mo property income covering a $3,030/mo payment, not borrower’s personal income.
Single Family
Built in 2022
6,621 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,075 (100%) |
| Owner Occupied HU | 15,586 (36.2%) |
| Renter Occupied HU | 23,173 (53.8%) |
| Vacant Housing Units | 4,316 (10.0%) |
| Median Home Value | $338,265 |
| Average Home Value | $387,771 |
Housing Distribution
Address Breakdown
Residential
35,098
Single Family
22,235
Multi-Family
12,863
Businesses
2,306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ysolette Dailey • Realty Texas LLC
Mls Name: Central Texas MLS
Mls ID: #587779