Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Millsap at 113 Brock Ct, Millsap, TX, 76066 uses $176,015 cash to close to unlock $17,605/yr annual cash flow and $1,467/mo monthly cash flow. Total monthly income runs $5,297/mo, and a $2,619/mo payment keeps the spread at $1,467/mo. Purchase price stands at $535,000, and rental yield measures 11.88% with $5,297/mo rent. Return on cash invested shows 30.06% in year one, and 5% annual appreciation builds toward $147,811 over five years. Five-year ROI reaches 158.55% and total cumulative return in cash records $279,076. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,297/mo property income covering a $2,619/mo payment rather than investor’s personal income.
Single Family
Built in 2017
1 Acres lot
$N/A/sqft
$25 monthly HOA
Neighborhood data shown for ZIP Code: 76066, Millsap, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,848 (100%) |
| Owner Occupied HU | 1,410 (76.3%) |
| Renter Occupied HU | 285 (15.4%) |
| Vacant Housing Units | 153 ( 8.3%) |
| Median Home Value | $373,667 |
| Average Home Value | $405,397 |
Residential
1,678
Single Family
1,678
Multi-Family
0
Businesses
122
Date | Event | Price |
|---|---|---|
| 2024-07-16 | Listed for sale | $535,000 |
| 2018-06-23 | Listing removed | $319,900 |
| 2018-06-08 | Listed for sale | $319,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $6658.04 | -3.49% | $536,020 | 45.94% |
| 2022-08-14 | $6898.48 | -1.04% | $367,280 | N/A |
| 2021-08-14 | $6970.87 | 0.44% | $367,280 | 12.98% |
Listed by: Jennifer Cox • Ekklesia Real Estate
Mls Name: NTREIS
Mls ID: #20675616
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
