113 Allyson LnShoholaPA18458
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 113 Allyson Ln, Shohola, PA, 18458 in Shohola. Priced at $213,750, it generates $2,160/mo in gross rent and $693/mo in net monthly cash flow, a 12.13% yield that comfortably supports the 2.25 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $8,312. Five-year appreciation: $59,055. Equity from principal paydown: $1,969/yr. Total projected cumulative return: $126,278.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 12.1% | 6.2% |
| Monthly Cash Flow | $693 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,160 |
| Total Monthly Debt Service | $1,382 |
| DSCR Ratio | 1.56x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1975
6,969 sqft lot
$N/A/sqft
$800 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18458, Shohola, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,836 (100%) |
| Owner Occupied HU | 1,148 (40.5%) |
| Renter Occupied HU | 157 ( 5.5%) |
| Vacant Housing Units | 1,531 (54.0%) |
| Median Home Value | $316,558 |
| Average Home Value | $386,056 |
Housing Distribution
Address Breakdown
Residential
1,648
Single Family
1,648
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1975
6,969 sqft lot
$N/A/sqft
$800 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18458, Shohola, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,836 (100%) |
| Owner Occupied HU | 1,148 (40.5%) |
| Renter Occupied HU | 157 ( 5.5%) |
| Vacant Housing Units | 1,531 (54.0%) |
| Median Home Value | $316,558 |
| Average Home Value | $386,056 |
Housing Distribution
Address Breakdown
Residential
1,648
Single Family
1,648
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices