112th St ELittlerockCA93543
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 112th St E, Littlerock, CA, 93543 in Littlerock speaks for itself: 32.01% gross on a $100,000 price, generating $2,668/mo in rent and $2,049/mo in net income after the $450/mo debt service. DSCR 5.93, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $24,588 stacks alongside $27,628 in projected five-year appreciation and $921/yr in principal reduction. Projected total cumulative return: $169,781.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 32% | 7.0% |
| Monthly Cash Flow | $2,049 | $800 |
City averages based on Littlerock market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,668 |
| Total Monthly Debt Service | $579 |
| DSCR Ratio | 4.61x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
2.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93543, Littlerock, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,189 (100%) |
| Owner Occupied HU | 2,919 (69.7%) |
| Renter Occupied HU | 1,032 (24.6%) |
| Vacant Housing Units | 238 ( 5.7%) |
| Median Home Value | $327,905 |
| Average Home Value | $360,209 |
Housing Distribution
Address Breakdown
Residential
3,696
Single Family
3,696
Multi-Family
0
Businesses
193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
2.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93543, Littlerock, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,189 (100%) |
| Owner Occupied HU | 2,919 (69.7%) |
| Renter Occupied HU | 1,032 (24.6%) |
| Vacant Housing Units | 238 ( 5.7%) |
| Median Home Value | $327,905 |
| Average Home Value | $360,209 |
Housing Distribution
Address Breakdown
Residential
3,696
Single Family
3,696
Multi-Family
0
Businesses
193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices