1129 Terrace DrSaint LouisMO63117
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 1129 Terrace Dr, Saint Louis, MO, 63117 in Saint Louis the bet is firmly on appreciation. Rental yield 3.84%. The 3.84% gross yield on a $599,000 price is below income-first thresholds, but 5%/yr value growth projects $165,493 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (0.71) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread. Total projected cumulative return: $110,728.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.8% | 7.8% |
| Monthly Cash Flow | $(1,812) | $450 |
City averages based on Saint Louis market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,919 |
| Total Monthly Debt Service | $3,492 |
| DSCR Ratio | 0.55x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1933
6,277 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63117, Saint Louis, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,938 (100%) |
| Owner Occupied HU | 2,586 (52.4%) |
| Renter Occupied HU | 2,018 (40.9%) |
| Vacant Housing Units | 334 ( 6.8%) |
| Median Home Value | $373,051 |
| Average Home Value | $506,042 |
Housing Distribution
Address Breakdown
Residential
4,903
Single Family
3,850
Multi-Family
1,053
Businesses
791
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1933
6,277 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63117, Saint Louis, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,938 (100%) |
| Owner Occupied HU | 2,586 (52.4%) |
| Renter Occupied HU | 2,018 (40.9%) |
| Vacant Housing Units | 334 ( 6.8%) |
| Median Home Value | $373,051 |
| Average Home Value | $506,042 |
Housing Distribution
Address Breakdown
Residential
4,903
Single Family
3,850
Multi-Family
1,053
Businesses
791
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MARIS
Mls ID: #26018612