1129 Simon DrEndicottNY13760
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Endicott at 1129 Simon Dr, Endicott, NY, 13760 listed at $339,000 pairs $2,670/mo rent with a $1,659/mo payment to leave $406/mo cash flow. Total monthly income runs $2,670/mo, and annual cash flow reaches $4,877/yr on $112,379 cash to close. Return on cash invested measures 24.25% in year one, and rental yield registers 9.45% at a $339,000 basis. Equity gained on principal adds $2,188/yr, and annual property appreciation at 5% supports $93,659 by year five. Five-year ROI tracks 126.76% and total cumulative return in cash totals $142,456. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,670/mo property income relative to a $1,659/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1970
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13760, Endicott, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,790 (100%) |
| Owner Occupied HU | 12,434 (57.1%) |
| Renter Occupied HU | 7,144 (32.8%) |
| Vacant Housing Units | 2,212 (10.2%) |
| Median Home Value | $169,978 |
| Average Home Value | $219,986 |
Housing Distribution
Address Breakdown
Residential
19,031
Single Family
17,461
Multi-Family
1,570
Businesses
885
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices