1129 Genesee Vista RoadGoldenCO80401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Golden at 1129 Genesee Vista Road, Golden, CO, 80401 generates $6,907/mo in rent and, after a $5,262/mo payment, leaves $405/mo in cash flow. Total monthly income is $6,907/mo, and annual cash flow is $4,860/yr on $348,300 invested. Return on cash invested sits at 21.77% in year one, and rental yield is 7.71% on a $1,075,000 entry. Equity gained on principal adds $6,937/yr, while 5% annual appreciation builds toward $297,003 over five years. Five-year ROI reaches 112.5% and total cumulative return in cash sums $391,854. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,907/mo property income rather than buyer’s personal income.
Single Family
Built in 1978
0.49 Acres lot
$N/A/sqft
$710 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80401, Golden, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,912 (100%) |
| Owner Occupied HU | 10,629 (56.2%) |
| Renter Occupied HU | 6,916 (36.6%) |
| Vacant Housing Units | 1,367 ( 7.2%) |
| Median Home Value | $866,393 |
| Average Home Value | $916,978 |
Housing Distribution
Address Breakdown
Residential
18,425
Single Family
14,339
Multi-Family
4,086
Businesses
1,842
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Davenport • LIV Sotheby's International Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #4663485
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)