1129 E Laurel DrCasa GrandeAZ85122
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow1129 E Laurel Dr, Casa Grande, AZ, 85122 in Casa Grande earns its strong cash-flow label: 11.52% yield, $1,536/mo rent, $590/mo net income, DSCR 2.14. The $160,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $44,205 by year five. Combined with $1,474/yr in principal paydown, total projected return reaches $98,524.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.5% | 8.0% |
| Monthly Cash Flow | $590 | $500 |
City averages based on Casa Grande market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,536 |
| Total Monthly Debt Service | $882 |
| DSCR Ratio | 1.74x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1963
9,030 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1963
9,030 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erika L. Fisher • RE/MAX Casa Grande
Mls Name: ARMLS
Mls Provider:
Mls ID: #6860072
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS.