1128 Sherman DriveDaconoCO80514
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dacono at 1128 Sherman Drive, Dacono, CO, 80514 uses $155,805 cash to close to unlock $3,414/yr annual cash flow and $284/mo monthly cash flow. Total monthly income runs $3,146/mo, and a $2,300/mo payment keeps the spread at $284/mo. Purchase price stands at $470,000, and rental yield measures 8.03% with $3,146/mo rent. Return on cash invested shows 22.1% in year one, and 5% annual appreciation builds toward $129,852 over five years. Five-year ROI reaches 114.46% and total cumulative return in cash records $178,341. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,146/mo property income covering a $2,300/mo payment rather than investor’s personal income.
Single Family
Built in 2019
5,865 sqft lot
$N/A/sqft
$50 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80514, Dacono, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,392 (100%) |
| Owner Occupied HU | 1,902 (79.5%) |
| Renter Occupied HU | 461 (19.3%) |
| Vacant Housing Units | 29 ( 1.2%) |
| Median Home Value | $474,857 |
| Average Home Value | $525,886 |
Housing Distribution
Address Breakdown
Residential
2,330
Single Family
2,330
Multi-Family
0
Businesses
116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lorrie Lucero • One Avenue Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #3319135
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)