1128 Riverboat Ct, Annapolis, MD, 21409 | $1,632/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1524 sft

526 Victoria Dr, Stevensville, MD, 21666

2 Bed
2 Bath
1700 sft

8604 Wandering Fox Trl UNIT 303, Odenton, MD, 21113

3 Bed
3 Bath
1620 sft

494 Imperial Sq, Odenton, MD, 21113

3 Bed
1 Bath
1042 sft

305 Orchard Rd, Glen Burnie, MD, 21061

Nearby investment properties with comparable prices

3 Bed
2 Bath
1410 sft

1935 Holborn Rd, Baltimore, MD, 21222

2 Bed
2 Bath
1045 sft

23 Pierside Dr UNIT 333, Baltimore, MD, 21230

Investment Property+ 1 more

2 Bed
3 Bath
1968 sft

132 N Linwood Ave, Baltimore, MD, 21224

2 Bed
3 Bath
1386 sft

8605 Willow Leaf Ln, Odenton, MD, 21113

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Annapolis at 1128 Riverboat Ct, Annapolis, MD, 21409 listed at $318,600 pairs $3,638/mo rent with a $1,559/mo payment to leave $1,632/mo cash flow. Total monthly income runs $3,638/mo, and annual cash flow reaches $19,578/yr on $105,616 cash to close. Return on cash invested measures 38.45% in year one, and rental yield registers 13.7% at a $318,600 basis. Equity gained on principal adds $2,056/yr, and annual property appreciation at 5% supports $88,023 by year five. Five-year ROI tracks 202.41% and total cumulative return in cash totals $213,776. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,638/mo property income relative to a $1,559/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1980

3,750 sqft lot

$N/A/sqft

$24 monthly HOA