1128 Ellington Ct, Brandon, MS, 39042 | $127/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
882 sft

410 Heslep St, Pelahatchie, MS, 39145

3 Bed
2 Bath
1248 sft

4004 Hillsboro Dr, Brandon, MS, 39042

3 Bed
2 Bath
1442 sft

605 Upper Darby Rd, Jackson, MS, 39212

5 Bed
3 Bath
2300 sft

202 Simmons Dr, Clinton, MS, 39056

Nearby investment properties with comparable prices

3 Bed
2 Bath
1380 sft

405 Greenmont Dr, Jackson, MS, 39212

3 Bed
2 Bath
1280 sft

139 Kings Ridge Dr, Brandon, MS, 39047

4 Bed
2 Bath
1749 sft

3510 Harle St, Pearl, MS, 39208

3 Bed
2 Bath
1200 sft

316 E Mayes St, Jackson, MS, 39206

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brandon at 1128 Ellington Ct, Brandon, MS, 39042 earns $127/mo cash flow from $1,442/mo rent with a $1,052/mo payment. Total monthly income totals $1,442/mo, and annual cash flow totals $1,520/yr on $71,273 capital. ROI tracks 22.04% on current figures, and rental yield reads 8.05% at a $215,000 purchase. Equity gained on principal adds $1,387/yr, and 5% annual appreciation supports $59,401 over five years. Five-year ROI reaches 114.21% and total cumulative return in cash sums $81,397. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,442/mo property income instead of your personal income.

Single Family

Built in 1998

10,454 sqft lot

$N/A/sqft

No HOA