Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Austin at 11271 Mesa Verde Dr, Austin, TX, 78737 offers a 9.46% rental yield on a $1,027,500 purchase with $8,100/mo rent. Total monthly income registers $8,100/mo, and a $5,029/mo payment leaves $748/mo available for distribution. Annual cash flow reaches $8,980/yr on $332,910 to close, and return on cash invested stands at 23.07% in year one. Equity gained on principal adds $6,630/yr while 5% annual appreciation supports $283,879 over five years. Portfolio math shows five-year ROI at 120.99% and total cumulative return in cash at $402,777. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $8,100/mo property income against a $5,029/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
0.34 Acres lot
$N/A/sqft
$45 monthly HOA
Neighborhood data shown for ZIP Code: 78737, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,160 (100%) |
| Owner Occupied HU | 7,449 (81.3%) |
| Renter Occupied HU | 1,335 (14.6%) |
| Vacant Housing Units | 376 ( 4.1%) |
| Median Home Value | $721,648 |
| Average Home Value | $794,069 |
Residential
9,051
Single Family
7,880
Multi-Family
1,171
Businesses
414
Date | Event | Price |
|---|---|---|
| 2025-09-27 | Listing removed | $1,150,000 |
| 2025-09-26 | Pending sale | $1,150,000 |
| 2025-07-29 | Contingent | $1,150,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | N/A | N/A | $1,070,240 | -1.66% |
| 2023-10-26 | $7344.34 | N/A | $1,088,335 | 10.00% |
| 2022-10-26 | N/A | N/A | $989,395 | 14.19% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
