1127 W Shawtown RdUnion CityTN38261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Union City at 1127 W Shawtown Rd, Union City, TN, 38261 uses $82,875 cash to close to unlock $5,773/yr annual cash flow and $481/mo monthly cash flow. Total monthly income runs $1,978/mo, and a $1,224/mo payment keeps the spread at $481/mo. Purchase price stands at $249,999, and rental yield measures 9.49% with $1,978/mo rent. Return on cash invested shows 26.87% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 139.99% and total cumulative return in cash records $116,014. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,978/mo property income covering a $1,224/mo payment rather than investor’s personal income.
Single Family
Built in 1950
5.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38261, Union City, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,533 (100%) |
| Owner Occupied HU | 4,170 (55.4%) |
| Renter Occupied HU | 2,739 (36.4%) |
| Vacant Housing Units | 624 ( 8.3%) |
| Median Home Value | $193,936 |
| Average Home Value | $230,429 |
Housing Distribution
Address Breakdown
Residential
7,113
Single Family
6,799
Multi-Family
314
Businesses
648
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ABBEY MCWHERTER • CENTURY 21 GOLDEN SERVICE REALTY
Mls Name: RRAR
Mls ID: #45919