560 Todd Thomas RdUnion CityTN38261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Union City at 560 Todd Thomas Rd, Union City, TN, 38261 priced at $239,900 converts $1,637/mo rent into $201/mo cash flow after a $1,174/mo obligation. Total monthly income equals $1,637/mo, and annual cash flow totals $2,413/yr on $79,527 invested. Return on cash invested prints 22.94% in year one, and rental yield reads 8.19% against a $239,900 entry. Equity gained on principal adds $1,548/yr, while 5% annual appreciation compiles into $66,280 by year five. Five-year ROI reaches 118.9% and total cumulative return in cash sums $94,555. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,637/mo property income covering a $1,174/mo payment, not borrower’s personal income.
Manufactured
Built in 1996
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38261, Union City, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,533 (100%) |
| Owner Occupied HU | 4,170 (55.4%) |
| Renter Occupied HU | 2,739 (36.4%) |
| Vacant Housing Units | 624 ( 8.3%) |
| Median Home Value | $193,936 |
| Average Home Value | $230,429 |
Housing Distribution
Address Breakdown
Residential
7,113
Single Family
6,799
Multi-Family
314
Businesses
648
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JON-TYLER HAMIL • HOMETOWN REALTY GROUP
Mls Name: RRAR
Mls ID: #45979