1127 21st StGalvestonTX77550
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Galveston at 1127 21st St, Galveston, TX, 77550 offers a 10.59% rental yield on a $533,900 purchase with $4,710/mo rent. Total monthly income registers $4,710/mo, and a $2,613/mo payment leaves $914/mo available for distribution. Annual cash flow reaches $10,962/yr on $175,653 to close, and return on cash invested stands at 26.3% in year one. Equity gained on principal adds $3,445/yr while 5% annual appreciation supports $147,507 over five years. Portfolio math shows five-year ROI at 138.31% and total cumulative return in cash at $242,947. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,710/mo property income against a $2,613/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1955
1,799 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77550, Galveston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,488 (100%) |
| Owner Occupied HU | 4,688 (30.3%) |
| Renter Occupied HU | 6,815 (44.0%) |
| Vacant Housing Units | 3,985 (25.7%) |
| Median Home Value | $342,409 |
| Average Home Value | $411,529 |
Housing Distribution
Address Breakdown
Residential
13,045
Single Family
9,541
Multi-Family
3,504
Businesses
1,145
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Seder • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #7036273
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.