11268 N Running River PlTucsonAZ85737
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 11268 N Running River Pl, Tucson, AZ, 85737 in Tucson earns a 8.65% gross yield at $595,000. Rent of $4,290/mo nets $773/mo after the $2,675/mo mortgage. The 1.60 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $164,388 and $5,480/yr in equity accumulation project a total cumulative return of $274,702.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.7% | 6.2% |
| Monthly Cash Flow | $773 | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,290 |
| Total Monthly Debt Service | $3,280 |
| DSCR Ratio | 1.31x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1995
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85737, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,887 (100%) |
| Owner Occupied HU | 7,496 (68.9%) |
| Renter Occupied HU | 2,544 (23.4%) |
| Vacant Housing Units | 847 ( 7.8%) |
| Median Home Value | $457,718 |
| Average Home Value | $515,398 |
Housing Distribution
Address Breakdown
Residential
10,548
Single Family
8,354
Multi-Family
2,194
Businesses
630
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1995
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85737, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,887 (100%) |
| Owner Occupied HU | 7,496 (68.9%) |
| Renter Occupied HU | 2,544 (23.4%) |
| Vacant Housing Units | 847 ( 7.8%) |
| Median Home Value | $457,718 |
| Average Home Value | $515,398 |
Housing Distribution
Address Breakdown
Residential
10,548
Single Family
8,354
Multi-Family
2,194
Businesses
630
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices