5553 W Carriage DrTucsonAZ85742
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 5553 W Carriage Dr, Tucson, AZ, 85742 in Tucson deserves attention. This $429,000 property earns $3,647/mo in rent, a 10.2% gross yield, and nets $1,091/mo after the $1,929/mo payment. DSCR 1.89 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $118,525 compounds alongside $3,951/yr in yearly equity build, for a total cumulative return of $233,656.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.2% | 6.2% |
| Monthly Cash Flow | $1,091 | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,647 |
| Total Monthly Debt Service | $2,365 |
| DSCR Ratio | 1.54x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2002
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85742, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,008 (100%) |
| Owner Occupied HU | 10,700 (76.4%) |
| Renter Occupied HU | 2,679 (19.1%) |
| Vacant Housing Units | 629 ( 4.5%) |
| Median Home Value | $395,283 |
| Average Home Value | $462,717 |
Housing Distribution
Address Breakdown
Residential
13,822
Single Family
11,545
Multi-Family
2,277
Businesses
224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2002
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85742, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,008 (100%) |
| Owner Occupied HU | 10,700 (76.4%) |
| Renter Occupied HU | 2,679 (19.1%) |
| Vacant Housing Units | 629 ( 4.5%) |
| Median Home Value | $395,283 |
| Average Home Value | $462,717 |
Housing Distribution
Address Breakdown
Residential
13,822
Single Family
11,545
Multi-Family
2,277
Businesses
224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices