Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,054/mo, and a $3,181/mo payment. Purchase price stands at $649,990, and rental yield measures 3.79% with $2,054/mo rent. Return on cash invested shows 9.09% in year one, and 5% annual appreciation builds toward $179,580 over five years. Five-year ROI reaches 44.75% and total cumulative return in cash records $95,699. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,054/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Single Family
Built in 2014
2,613 sqft lot
$N/A/sqft
$200 monthly HOA
Neighborhood data shown for ZIP Code: 84651, Payson, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,360 (100%) |
| Owner Occupied HU | 7,284 (77.8%) |
| Renter Occupied HU | 1,834 (19.6%) |
| Vacant Housing Units | 242 ( 2.6%) |
| Median Home Value | $558,916 |
| Average Home Value | $577,660 |
Residential
9,555
Single Family
9,551
Multi-Family
4
Businesses
510
Date | Event | Price |
|---|---|---|
| 2024-10-08 | Price change | $649,990 |
| 2024-09-25 | Listed for sale | $674,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-10-17 | $3435.74 | 18.69% | $627,000 | 144.64% |
| 2021-10-17 | $2894.65 | 5.46% | $256,300 | -40.71% |
| 2020-10-17 | $2744.76 | 3.82% | $432,300 | 84.12% |
Listed by: Robert Ninow • Stone Edge Real Estate LLC
Mls Name: UtahRealEstate.com
Mls Provider:
Mls ID: #2025534
Disclaimer: Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 2024-10-16 20:13:26 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/info/mls-disclaimers/#mls_319)
