1126 S College AveTroyTX76579
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Troy at 1126 S College Ave, Troy, TX, 76579 with 5% annual appreciation on a $200,690 basis while $1,674/mo rent supports operations. Total monthly income totals $1,674/mo and a $982/mo payment preserves $222/mo for cash returns. Annual cash flow comes to $2,666/yr on $66,529 deployed, and return on cash invested reaches 23.92% in year one. Equity gained on principal adds $1,295/yr, and five-year appreciation sums $55,447 alongside rental yield of 10.01%. Five-year ROI measures 125.77% and total cumulative return in cash totals $83,673.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,674/mo property income versus a $982/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2025
4,791 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76579, Troy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,376 (100%) |
| Owner Occupied HU | 1,715 (72.2%) |
| Renter Occupied HU | 465 (19.6%) |
| Vacant Housing Units | 196 ( 8.2%) |
| Median Home Value | $312,327 |
| Average Home Value | $353,136 |
Housing Distribution
Address Breakdown
Residential
2,280
Single Family
2,225
Multi-Family
55
Businesses
117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Desmond Graham • The Graham Team
Mls Name: Central Texas MLS
Mls Provider:
Mls ID: #569803
Disclaimer: Listing and property data is from an Internet Data Exchange (IDX) provided by the Central Texas MLS. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 Central Texas MLS, All Rights Reserved.