Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in McDonough at 1125 Labonte Pkwy, McDonough, GA, 30253 generates $1,776/mo in rent and, after a $843/mo payment, leaves $626/mo in cash flow. Total monthly income is $1,776/mo, and annual cash flow is $7,518/yr on $57,084 invested. Return on cash invested sits at 33.08% in year one, and rental yield is 12.38% on a $172,200 entry. Equity gained on principal adds $1,111/yr, while 5% annual appreciation builds toward $47,576 over five years. Five-year ROI reaches 174.13% and total cumulative return in cash sums $99,400. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,776/mo property income rather than buyer’s personal income.
Townhouse
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30253, Mcdonough, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,106 (100%) |
| Owner Occupied HU | 15,660 (57.8%) |
| Renter Occupied HU | 9,725 (35.9%) |
| Vacant Housing Units | 1,721 ( 6.3%) |
| Median Home Value | $351,029 |
| Average Home Value | $377,545 |
Residential
25,489
Single Family
21,503
Multi-Family
3,986
Businesses
2,528
Date | Event | Price |
|---|---|---|
| 2025-10-13 | Listing removed | $1,500 |
| 2025-07-09 | Listed for rent | $1,500 |
| 2025-07-01 | Listing removed | $178,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-25 | $2645.62 | -4.92% | $70,160 | -4.98% |
| 2023-10-25 | $2782.39 | 49.70% | $73,840 | 54.09% |
| 2022-10-25 | $1858.68 | 19.36% | $47,920 | 22.24% |
Listed by: N/A • N/A
Mls Name: GAMLS
Mls ID: #10560708
Disclaimer: Copyright Georgia MLS. All rights reserved. Information is deemed reliable but not guaranteed.
