








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Crowley at 1125 Flatwater Trl, Crowley, TX, 76036 priced at $265,000 pairs $2,408/mo rent with $482/mo cash flow after a $1,297/mo payment. Total monthly income equals $2,408/mo, and annual cash flow comes to $5,783/yr on $87,848 invested. Return on cash invested is 26.49% in year one, and rental yield stands at 10.9% on a $265,000 basis. Equity gained on principal adds $1,710/yr, and 5% annual appreciation accumulates to $73,215 by year five. Five-year ROI measures 139.55% and total cumulative return in cash reaches $122,595. For financing, Ziffy Mortgage’s DSCR program evaluates $2,408/mo property income against a $1,297/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2013
7,187 sqft lot
$N/A/sqft
$125 quarterly HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2025-03-04 | Listed for sale | $265,000 |
| 2024-11-27 | Listing removed | $274,900 |
| 2024-11-11 | Price change | $274,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Latrina Mitchell • Image Realty
Mls Name: NTREIS
Mls ID: #20859860
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.