1125 Archives AveNevadaTX75173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nevada at 1125 Archives Ave, Nevada, TX, 75173 uses $210,853 cash to close to unlock $11,248/yr annual cash flow and $937/mo monthly cash flow. Total monthly income runs $5,495/mo, and a $3,137/mo payment keeps the spread at $937/mo. Purchase price stands at $640,890, and rental yield measures 10.29% with $5,495/mo rent. Return on cash invested shows 25.39% in year one, and 5% annual appreciation builds toward $177,066 over five years. Five-year ROI reaches 133.45% and total cumulative return in cash records $281,386. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,495/mo property income covering a $3,137/mo payment rather than investor’s personal income.
Single Family
Built in 2024
2.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75173, Nevada, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,511 (100%) |
| Owner Occupied HU | 3,108 (88.5%) |
| Renter Occupied HU | 240 ( 6.8%) |
| Vacant Housing Units | 163 ( 4.6%) |
| Median Home Value | $392,701 |
| Average Home Value | $427,702 |
Housing Distribution
Address Breakdown
Residential
3,142
Single Family
3,141
Multi-Family
1
Businesses
103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathryn Corey • House & Home Real Estate, LLC
Mls Name: NTREIS
Mls ID: #20600465
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.