Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 1124 N Anglin St, Cleburne, TX, 76031 generates $1,670/mo in rent and, after a $930/mo payment, leaves $319/mo in cash flow. Total monthly income is $1,670/mo, and annual cash flow is $3,826/yr on $62,985 invested. Return on cash invested sits at 25.98% in year one, and rental yield is 10.55% on a $190,000 entry. Equity gained on principal adds $1,226/yr, while 5% annual appreciation builds toward $52,494 over five years. Five-year ROI reaches 136.62% and total cumulative return in cash sums $86,052. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,670/mo property income rather than buyer’s personal income.
Single Family
Built in 1940
10,776 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| 2025-03-26 | Listed for sale | $190,000 |
| 2017-04-19 | Listing removed | $87,900 |
| 2017-04-08 | Pending sale | $87,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-26 | N/A | N/A | $107,081 | 10.00% |
| 2023-03-26 | $674.07 | -24.94% | $97,346 | 10.00% |
| 2022-03-26 | $898.03 | N/A | $88,496 | 10.00% |
Listed by: Angelo Chavez • MARK SPAIN REAL ESTATE
Mls Name: NTREIS
Mls ID: #20874579
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
