Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Alvarado at 304 Shirley Dr, Alvarado, TX, 76009 priced at $210,000 pairs $1,419/mo rent with after a $1,028/mo payment. Total monthly income equals $1,419/mo. Return on cash invested is 15.92% in year one, and rental yield stands at 8.11% on a $210,000 basis. Equity gained on principal adds $1,355/yr, and 5% annual appreciation accumulates to $58,019 by year five. Five-year ROI measures 83.66% and total cumulative return in cash reaches $58,240. For financing, Ziffy Mortgage’s DSCR program evaluates $1,419/mo property income against a $1,028/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1989
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76009, Alvarado, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,885 (100%) |
| Owner Occupied HU | 6,636 (74.7%) |
| Renter Occupied HU | 1,757 (19.8%) |
| Vacant Housing Units | 492 ( 5.5%) |
| Median Home Value | $258,762 |
| Average Home Value | $301,630 |
Residential
8,499
Single Family
8,345
Multi-Family
154
Businesses
651
Date | Event | Price |
|---|---|---|
| 2024-12-18 | Listed for sale | $210,000 |
| 2024-11-08 | Pending sale | $210,000 |
| 2024-10-30 | Listed for sale | $210,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $217,927 | N/A |
| 2023-02-12 | $5372.07 | 47.32% | $217,927 | 60.85% |
| 2022-02-12 | $3646.63 | -0.85% | $135,486 | N/A |
Listed by: Gricelda Moreno • Rendon Realty, LLC
Mls Name: NTREIS
Mls ID: #20766235
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
