1124 Grove CirBeniciaCA94510
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Benicia at 1124 Grove Cir, Benicia, CA, 94510 at $595,000 posts ROI 23.35% with $537/mo cash flow from $4,716/mo rent. Total monthly income equals $4,716/mo, and annual cash flow records $6,446/yr on $195,755 to close. Return on cash invested measures 23.35% and rental yield reads 9.51% at the current $595,000. Equity gained on principal adds $3,839/yr, and 5% annual appreciation supports $164,388 by year five. Five-year ROI prints 122.4% and total cumulative return in cash totals $239,606.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,716/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Condo
Built in 1978
4,356 sqft lot
$N/A/sqft
$355 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94510, Benicia, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,237 (100%) |
| Owner Occupied HU | 7,542 (67.1%) |
| Renter Occupied HU | 3,209 (28.6%) |
| Vacant Housing Units | 486 ( 4.3%) |
| Median Home Value | $813,862 |
| Average Home Value | $830,633 |
Housing Distribution
Address Breakdown
Residential
11,240
Single Family
9,453
Multi-Family
1,787
Businesses
1,626
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gregory Schmidt • The Hughes Company
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #324049650
Disclaimer: Copyright MetroList Services, Inc. All rights reserved. Information is deemed reliable but not guaranteed.