1124 Ellington Ct, Brandon, MS, 39042 | $691/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1715 sft

362 Willow Way, Canton, MS, 39046

3 Bed
2 Bath
1503 sft

909 Eagles Nest Dr, Jackson, MS, 39272

3 Bed
2 Bath
1617 sft

218 Holmar Dr, Brandon, MS, 39047

3 Bed
3 Bath
1680 sft

3965 Berkley Dr, Jackson, MS, 39211

Nearby investment properties with comparable prices

3 Bed
2 Bath
1409 sft

895 Windward Dr, Richland, MS, 39218

3 Bed
2 Bath
1485 sft

102 Live Oak Cv, Brandon, MS, 39047

3 Bed
2 Bath
1664 sft

810 Meadow Way Cv, Jackson, MS, 39272

3 Bed
2 Bath
1843 sft

4023 Redwing Ave, Jackson, MS, 39216

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brandon at 1124 Ellington Ct, Brandon, MS, 39042 priced at $279,900 pairs $2,407/mo rent with $691/mo cash flow after a $1,370/mo payment. Total monthly income equals $2,407/mo, and annual cash flow comes to $8,289/yr on $92,787 invested. Return on cash invested is 28.84% in year one, and rental yield stands at 10.32% on a $279,900 basis. Equity gained on principal adds $1,806/yr, and 5% annual appreciation accumulates to $77,331 by year five. Five-year ROI measures 150.67% and total cumulative return in cash reaches $139,801. For financing, Ziffy Mortgage’s DSCR program evaluates $2,407/mo property income against a $1,370/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2002

9,583 sqft lot

$N/A/sqft

$40 annually HOA