1123 W 81st StLos AngelesCA90044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Angeles at 1123 W 81st St, Los Angeles, CA, 90044 uses $256,587 cash to close to unlock $596/yr annual cash flow and $50/mo monthly cash flow. Total monthly income runs $4,874/mo, and a $3,817/mo payment keeps the spread at $50/mo. Purchase price stands at $779,900, and rental yield measures 7.5% with $4,874/mo rent. Return on cash invested shows 20.29% in year one, and 5% annual appreciation builds toward $215,472 over five years. Five-year ROI reaches 104.86% and total cumulative return in cash records $269,061. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,874/mo property income covering a $3,817/mo payment rather than investor’s personal income.
Single Family
Built in 1929
4,080 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90044, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,694 (100%) |
| Owner Occupied HU | 8,515 (29.7%) |
| Renter Occupied HU | 19,120 (66.6%) |
| Vacant Housing Units | 1,059 ( 3.7%) |
| Median Home Value | $656,553 |
| Average Home Value | $737,080 |
Housing Distribution
Address Breakdown
Residential
27,108
Single Family
19,619
Multi-Family
7,489
Businesses
1,097
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chris Trainotti • On The Move Realty
Mls Name: CRMLS
Mls ID: #PW25147767