1123 HILTONSan AntonioTX78221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at 1123 HILTON, San Antonio, TX, 78221 priced at $117,500 pairs $2,246/mo rent with $1,356/mo cash flow after a $575/mo payment. Total monthly income equals $2,246/mo, and annual cash flow comes to $16,277/yr on $38,951 invested. Return on cash invested is 61.7% in year one, and rental yield stands at 22.94% on a $117,500 basis. Equity gained on principal adds $758/yr, and 5% annual appreciation accumulates to $32,463 by year five. Five-year ROI measures 328.82% and total cumulative return in cash reaches $128,078. For financing, Ziffy Mortgage’s DSCR program evaluates $2,246/mo property income against a $575/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1981
7,535 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78221, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,089 (100%) |
| Owner Occupied HU | 9,602 (63.6%) |
| Renter Occupied HU | 4,407 (29.2%) |
| Vacant Housing Units | 1,080 ( 7.2%) |
| Median Home Value | $201,479 |
| Average Home Value | $257,791 |
Housing Distribution
Address Breakdown
Residential
14,235
Single Family
12,455
Multi-Family
1,780
Businesses
885
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dustin O'Neill • Dustin O'Neill
Mls Name: SABOR
Mls Provider:
Mls ID: #1784363
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.