1123 Aztec TrlColumbiaMS39429
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 1123 Aztec Trl, Columbia, MS, 39429 uses $59,670 cash to close to unlock $6,318/yr annual cash flow and $527/mo monthly cash flow. Total monthly income runs $1,628/mo, and a $881/mo payment keeps the spread at $527/mo. Purchase price stands at $180,000, and rental yield measures 10.85% with $1,628/mo rent. Return on cash invested shows 30.5% in year one, and 5% annual appreciation builds toward $49,731 over five years. Five-year ROI reaches 159.57% and total cumulative return in cash records $95,213. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,628/mo property income covering a $881/mo payment rather than investor’s personal income.
Single Family
Built in 1975
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39429, Columbia, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,313 (100%) |
| Owner Occupied HU | 4,814 (65.8%) |
| Renter Occupied HU | 1,381 (18.9%) |
| Vacant Housing Units | 1,118 (15.3%) |
| Median Home Value | $157,194 |
| Average Home Value | $189,850 |
Housing Distribution
Address Breakdown
Residential
6,817
Single Family
6,526
Multi-Family
291
Businesses
712
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Logan Kemp • Patricia Cooper Real Estate
Mls Name: HSMLS
Mls ID: #144793