11223 Rocky Mill DrCypressTX77429
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cypress at 11223 Rocky Mill Dr, Cypress, TX, 77429 offers $2,899/mo rent that, after a $1,374/mo payment, leaves $860/mo cash flow. Total monthly income is $2,899/mo, and annual cash flow is $10,315/yr on $93,085 cash. Return on cash invested measures 30.99% in year one, and rental yield stands at 12.39% at a $280,800 entry. Equity gained on principal adds $1,812/yr while 5% annual appreciation compounds into $77,580 by year five. Five-year ROI records 163.68% and total cumulative return in cash reaches $152,360. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,899/mo property income versus a $1,374/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1984
7,800 sqft lot
$N/A/sqft
$43 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77429, Cypress, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,613 (100%) |
| Owner Occupied HU | 25,546 (76.0%) |
| Renter Occupied HU | 7,150 (21.3%) |
| Vacant Housing Units | 917 ( 2.7%) |
| Median Home Value | $371,673 |
| Average Home Value | $405,431 |
Housing Distribution
Address Breakdown
Residential
33,064
Single Family
29,175
Multi-Family
3,889
Businesses
1,782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices