11222 Balsam Pointe Trl, Dayton, MN, 55327 | $1,038/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
960 sft

3104 Lake St W #110, Minneapolis, MN, 55416

2 Bed
1 Bath
1178 sft

1170 Xene Ln N, Plymouth, MN, 55447

3 Bed
2 Bath
2523 sft

3836 Columbus Ave, Minneapolis, MN, 55407

2 Bed
2 Bath
1220 sft

3131 Excelsior Blvd APT 202, Minneapolis, MN, 55416

Nearby investment properties with comparable prices

3 Bed
3 Bath
1642 sft

1339 Yorkshire Ln, Shakopee, MN, 55379

4 Bed
2 Bath
2392 sft

148 S Walnut St, Belle Plaine, MN, 56011

3 Bed
2 Bath
1712 sft

15144 Dunbar Blvd, Apple Valley, MN, 55124

1 Bed
2 Bath
1291 sft

1948 W Wayzata Blvd APT 203, Long Lake, MN, 55356

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dayton at 11222 Balsam Pointe Trl, Dayton, MN, 55327 earns $1,038/mo cash flow from $2,986/mo rent with a $1,527/mo payment. Total monthly income totals $2,986/mo, and annual cash flow totals $12,454/yr on $103,425 capital. ROI tracks 31.95% on current figures, and rental yield reads 11.48% at a $311,990 purchase. Equity gained on principal adds $2,013/yr, and 5% annual appreciation supports $86,197 over five years. Five-year ROI reaches 167.5% and total cumulative return in cash sums $173,240. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,986/mo property income instead of your personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA