1122 Villita Loop, Las Cruces, NM, 88007 | $64/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1560 sft

4111 Elks Dr, Las Cruces, NM, 88005

3 Bed
2 Bath
1262 sft

1005 Roadrunner Ct, Las Cruces, NM, 88011

3 Bed
2 Bath
1687 sft

1795 Alamo St, Las Cruces, NM, 88001

3 Bed
1 Bath
1439 sft

5939 Norte Vista Dr, Las Cruces, NM, 88012

Nearby investment properties with comparable prices

3 Bed
2 Bath
1646 sft

5841 Coyote Flats St, Las Cruces, NM, 88012

$ 284,000

ROI

Cash Flow/m

- Bed
- Bath
- sft

7486 Eagle Vista St, Las Cruces, NM, 88012

2 Bed
2 Bath
1180 sft

4289 Nambe Ct, Las Cruces, NM, 88011

3 Bed
2 Bath
1667 sft

274 Chamisa Ct, Las Cruces, NM, 88011

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Cruces at 1122 Villita Loop, Las Cruces, NM, 88007 uses $110,622 cash to close to unlock $764/yr annual cash flow and $64/mo monthly cash flow. Total monthly income runs $2,022/mo, and a $1,633/mo payment keeps the spread at $64/mo. Purchase price stands at $333,700, and rental yield measures 7.27% with $2,022/mo rent. Return on cash invested shows 20.6% in year one, and 5% annual appreciation builds toward $92,195 over five years. Five-year ROI reaches 106.13% and total cumulative return in cash records $117,404. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,022/mo property income covering a $1,633/mo payment rather than investor’s personal income.

Single Family

Built in 2000

0.44 Acres lot

$N/A/sqft

No HOA