1122 Prospect AveSan GabrielCA91776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Gabriel at 1122 Prospect Ave, San Gabriel, CA, 91776 priced at $1,386,000 converts $5,098/mo rent into after a $6,784/mo obligation. Total monthly income equals $5,098/mo. Return on cash invested prints 11.08% in year one, and rental yield reads 4.41% against a $1,386,000 entry. Equity gained on principal adds $8,944/yr, while 5% annual appreciation compiles into $382,926 by year five. Five-year ROI reaches 55.39% and total cumulative return in cash sums $248,752. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,098/mo property income covering a $6,784/mo payment, not borrower’s personal income.
Single Family
Built in 1947
7,620 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91776, San Gabriel, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,529 (100%) |
| Owner Occupied HU | 4,621 (36.9%) |
| Renter Occupied HU | 7,343 (58.6%) |
| Vacant Housing Units | 565 ( 4.5%) |
| Median Home Value | $890,880 |
| Average Home Value | $955,745 |
Housing Distribution
Address Breakdown
Residential
12,339
Single Family
8,281
Multi-Family
4,058
Businesses
1,838
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ALICE DYKEMAN • RE/MAX ELITE REALTY
Mls Name: CRMLS
Mls ID: #WS25103235