1122 Forest Trails DriveCastle PinesCO80108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $6,895/mo, and a $6,730/mo payment. Purchase price stands at $1,375,000, and rental yield measures 6.02% with $6,895/mo rent. Return on cash invested shows 16.76% in year one, and 5% annual appreciation builds toward $379,887 over five years. Five-year ROI reaches 85.61% and total cumulative return in cash records $381,402. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,895/mo property income covering a $6,730/mo payment rather than investor’s personal income.
Single Family
Built in 1997
0.39 Acres lot
$N/A/sqft
$354 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrea Noufer • LIV Sotheby's International Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #7632518
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)