11218 Upton DrKensingtonMD20895
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kensington at 11218 Upton Dr, Kensington, MD, 20895 generates $6,420/mo in rent and, after a $4,870/mo payment, leaves $232/mo in cash flow. Total monthly income is $6,420/mo, and annual cash flow is $2,780/yr on $327,355 invested. Return on cash invested sits at 20.91% in year one, and rental yield is 7.74% on a $995,000 entry. Equity gained on principal adds $6,421/yr, while 5% annual appreciation builds toward $274,900 over five years. Five-year ROI reaches 108.21% and total cumulative return in cash sums $354,234. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,420/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
6,970 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20895, Kensington, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,739 (100%) |
| Owner Occupied HU | 5,980 (77.3%) |
| Renter Occupied HU | 1,463 (18.9%) |
| Vacant Housing Units | 296 ( 3.8%) |
| Median Home Value | $821,665 |
| Average Home Value | $893,088 |
Housing Distribution
Address Breakdown
Residential
7,492
Single Family
6,796
Multi-Family
696
Businesses
751
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Greg Ford • JPAR Preferred Properties
Mls Name: Bright MLS
Mls ID: #MDMC2207006