11216 Amistad DrFriscoTX75036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Frisco at 11216 Amistad Dr, Frisco, TX, 75036 offers a 8.94% rental yield on a $579,900 purchase with $4,318/mo rent. Total monthly income registers $4,318/mo, and a $2,838/mo payment leaves $103/mo available for distribution. Annual cash flow reaches $1,235/yr on $190,787 to close, and return on cash invested stands at 20.71% in year one. Equity gained on principal adds $3,742/yr while 5% annual appreciation supports $160,216 over five years. Portfolio math shows five-year ROI at 108.51% and total cumulative return in cash at $207,025. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,318/mo property income against a $2,838/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2015
5,749 sqft lot
$N/A/sqft
$275 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christine Beckendorf • Luxe Real Estate
Mls Name: NTREIS
Mls ID: #20867719
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.