Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Helotes at 11214 ROSE CYN, Helotes, TX, 78023 priced at $399,999 pairs $4,146/mo rent with $1,091/mo cash flow after a $1,958/mo payment. Total monthly income equals $4,146/mo, and annual cash flow comes to $13,088/yr on $132,600 invested. Return on cash invested is 29.78% in year one, and rental yield stands at 12.44% on a $399,999 basis. Equity gained on principal adds $2,581/yr, and 5% annual appreciation accumulates to $110,512 by year five. Five-year ROI measures 157.68% and total cumulative return in cash reaches $209,079. For financing, Ziffy Mortgage’s DSCR program evaluates $4,146/mo property income against a $1,958/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2008
6,011 sqft lot
$N/A/sqft
$135 quarterly HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Listed for sale | $399,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $8626.55 | -5.20% | $375,610 | 2.18% |
| 2022-08-13 | $9099.52 | 34.21% | $367,590 | 33.60% |
| 2021-08-13 | $6779.90 | N/A | $275,140 | 5.07% |
What's Special
Partially Finished
Listed by: Sophia Esteves • Grand Slam Real Estate Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1797741
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
