








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in San Antonio at 1654 Rob Roy, San Antonio, TX, 78251 listed at $450,000 pairs $3,524/mo rent with a $2,203/mo payment to leave $116/mo cash flow. Total monthly income runs $3,524/mo, and annual cash flow reaches $1,393/yr on $149,175 cash to close. Return on cash invested measures 20.84% in year one, and rental yield registers 9.4% at a $450,000 basis. Equity gained on principal adds $2,904/yr, and annual property appreciation at 5% supports $124,327 by year five. Five-year ROI tracks 109.69% and total cumulative return in cash totals $163,626. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,524/mo property income relative to a $2,203/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1986
0.68 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78251, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,015 (100%) |
| Owner Occupied HU | 11,458 (47.7%) |
| Renter Occupied HU | 11,170 (46.5%) |
| Vacant Housing Units | 1,387 ( 5.8%) |
| Median Home Value | $279,072 |
| Average Home Value | $292,566 |
Residential
23,553
Single Family
13,716
Multi-Family
9,837
Businesses
1,236
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Listed for sale | $450,000 |
| 2021-06-18 | Sold | N/A |
| 2021-06-12 | Contingent | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-27 | $9960.39 | 6.04% | $435,000 | 6.36% |
| 2023-06-27 | $9393.38 | 1.73% | $409,000 | 9.65% |
| 2022-06-27 | $9233.67 | 41.61% | $373,010 | 28.28% |



Listed by: Iris Gonzalez • Real Broker, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1879141
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.