1121 River RdMoore HavenFL33471



INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 1121 River Rd, Moore Haven, FL, 33471 in Moore Haven fits: $435,000, 5.92% gross yield, and a projected 5% annual appreciation rate adding $120,182 in value within five years. Rental yield 5.92%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (1.10) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $4,006/yr in principal paydown and $120,182 in appreciation project a total return of $118,159.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.9% | 8.0% |
| Monthly Cash Flow | $(741) | $300 |
City averages based on Moore Haven market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,146 |
| Total Monthly Debt Service | $2,714 |
| DSCR Ratio | 0.79x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2003
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33471, Moore Haven, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,324 (100%) |
| Owner Occupied HU | 1,689 (50.8%) |
| Renter Occupied HU | 474 (14.3%) |
| Vacant Housing Units | 1,161 (34.9%) |
| Median Home Value | $150,507 |
| Average Home Value | $220,330 |
Housing Distribution
Address Breakdown
Residential
2,116
Single Family
1,945
Multi-Family
171
Businesses
176



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 2003
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33471, Moore Haven, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,324 (100%) |
| Owner Occupied HU | 1,689 (50.8%) |
| Renter Occupied HU | 474 (14.3%) |
| Vacant Housing Units | 1,161 (34.9%) |
| Median Home Value | $150,507 |
| Average Home Value | $220,330 |
Housing Distribution
Address Breakdown
Residential
2,116
Single Family
1,945
Multi-Family
171
Businesses
176
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Tammy Palladino • DOUGLAS REALTY LLC
Mls Name: My State MLS
Mls ID: #11574205








